Piramal Finance Limited is one of those names where the rating says one thing and the credit history says something quite different. ICRA AA (Stable), ₹85,756 crore AUM, ₹27,172 crore net worth, 2.5x gearing. On paper, this looks like a solid large-cap NBFC credit. In practice, Piramal Finance carries more baggage than almost any other AA-rated lender in India. The DHFL acquisition, the legacy wholesale book that bled ₹43,000 crore down to ₹6,300 crore with a 25% average haircut on resolutions, the AIF exposure mess after RBI’s December 2023 circular, and a corporate structure so convoluted that NCLT only approved the PEL-into-PFL reverse merger in September 2025.
I think this is one of the most interesting credits on BondScanner right now because the debate isn’t about whether the company will survive (it will, the net worth is massive) but whether the retail transformation story is real or whether the headline numbers are masking ongoing legacy pain through one-off gains and accounting adjustments.
Let me walk through what I’ve found.
Background: Piramal’s financial services story starts with the original Piramal Capital & Housing Finance Limited (PCHFL), which was a wholesale-heavy lender focused on real estate developers and large corporates. In 2021, PCHFL was selected as the successful resolution applicant for DHFL (Dewan Housing Finance Corporation), one of the most spectacular NBFC failures in Indian history. The erstwhile PCHFL was reverse-merged with DHFL, and the combined entity was rechristened PCHFL. Fast forward to 2025: the company changed its name to Piramal Finance Limited, received an NBFC-ICC licence from RBI in April 2025 (no longer classified as an HFC), and completed the reverse merger of Piramal Enterprises Limited (PEL) into PFL in September 2025.
If you’re confused by the corporate history, you’re not alone. ICRA’s own rationale has to explain the merger chain in multiple paragraphs. The net effect is that PFL is now the single surviving entity housing the entire Piramal financial services business, with PEL’s debt instruments having migrated to PFL.
The portfolio as of June 2025 (consolidated):
-
Total AUM: ₹85,756 crore
-
Retail book: 80% of AUM (up from 9% in March 2021 and 33% in March 2022)
-
Secured retail: Housing loans 33%, LAP 22%, used car loans 5%
-
Unsecured retail: Business loans 6%, salaried personal loans 7%, digital loans 4%, microloans 1%, loan against mutual funds 1%, others 2%
-
Wholesale 2.0 (new corporate book): 12% of AUM (₹10,425 crore), avg ticket ₹74 crore
-
Legacy wholesale 1.0: Less than 10% (₹6,327 crore, down from ₹43,174 crore in March 2022)
-
Average retail ticket size: ₹15 lakh
-
No single state above 19% of AUM
-
Branch network: 517 conventional + 76 microfinance branches across 26 states/UTs
Financials (consolidated, ICRA rationale September 2025):
FY2024: Total income ₹10,058 crore (reported ₹10,178 crore including one-offs), PAT negative ₹1,684 crore, total managed assets ₹84,228 crore, RoMA negative 1.9%, gearing 2.1x, gross stage 3: 2.1%, CRAR 25.6% FY2025: Total income ₹9,403 crore (reported ₹10,612 crore including one-offs), PAT ₹486 crore, total managed assets ₹1,01,945 crore, RoMA 0.5%, gearing 2.7x, gross stage 3: 2.8%, CRAR 23.6% Q1 FY2026: Reported total income ₹2,694 crore, PAT ₹276 crore, total managed assets ₹1,06,128 crore, RoMA 1.0% (annualised), gearing 2.8x, gross stage 3: 2.8%, CRAR 19.3%
The net worth of ₹27,172 crore looks impressive until you understand how it got there. A large part of it was built through: (a) ₹18,173 crore of equity raised during FY20-FY21, (b) gains on the sale of Shriram Finance stake (8.34% sold in June 2023), (c) sale of Shriram Investment Holdings in FY24, (d) reversal of deferred tax liability related to the DHFL transaction, and (e) recoveries from previously written-off assets. These are real economic gains, but they’re one-off in nature. The recurring profitability of the lending business has been modest at best. RoMA went from negative 1.9% in FY24 to 0.5% in FY25 to 1.0% annualised in Q1 FY26. The growth book (retail + wholesale 2.0) is running at 1.5-1.9% PBT/AMA, which is reasonable but not outstanding for the level of complexity involved.
The legacy wholesale 1.0 book is the skeleton that keeps rattling. ₹43,174 crore in March 2022 has come down to ₹6,327 crore by June 2025. That’s roughly ₹37,000 crore of rundown in three years, with an average haircut of 25% on resolutions and settlements. So the company took roughly ₹9,000+ crore of cumulative credit costs on this book. The remaining ₹6,327 crore has provisions of ₹564 crore (PCR of 8.9%), which ICRA notes has declined in recent quarters due to resolution of large exposures. Management says incremental losses from the residual legacy AUM won’t erode net worth, pointing to expected one-off gains from AIF recovery, residual Shriram investments (book value ~₹1,700 crore), Piramal Imaging SA proceeds, and potential DHFL-related tax benefits. But these are all “expected” gains, not realised ones.
The CRAR at 19.3% (June 2025) is another number that needs context. ICRA explicitly notes a gap between reported net worth and Tier 1 capital due to investments in Shriram entities, AIF units, the Pramerica Life Insurance JV, and deferred tax assets. The adjusted total debt/net worth (stripped of these investments and DTAs) was estimated at 4.0x as of June 2025, which is a very different number from the headline 2.5x gearing. Management expects CRAR to improve by about 245 bps post-merger as capital knocked off for inter-company investment gets released.
Funding: NCDs 40%, bank loans 31%, commercial paper 11%, ECBs 10%, securitisation 8%. The NCD-heavy funding mix reflects Piramal’s history as a wholesale lender that relied on market borrowings. The investor base has diversified (banks 48%, mutual funds 12%, ECBs 10%, individuals/corporates 9%, insurance/employee benefit funds 9%). Raised ₹21,318 crore of long-term debt in FY25 alone. Liquidity looks adequate: ₹9,070 crore cash/liquid investments (13% of borrowings), covering about 3 months of repayment obligations.
Open questions for the forum:
-
Is the 80% retail transformation genuine, or is it masking the real issue which is that the legacy book losses haven’t fully played out?
-
At AA rating, how much spread should Piramal trade vs a “clean” AA like Bajaj Finance or HDFC? Is the current 50-100 bps premium adequate?
-
The unsecured retail book (business loans, personal loans, digital loans, microloans) is about 20% of AUM. That segment is seeing industry-wide stress. How does Piramal’s unsecured book compare?
-
Given the corporate restructuring complexity (DHFL merger, PEL reverse merger, NBFC relicensing), is there execution risk around the integration itself?
Disc: Not invested. Evaluating for the AA allocation.